Statement of Changes in Equity

121 / Statement of Changes in Equity of ProSiebenSat.1 Group for 2016 in EUR m
					Accumulated other comprehensive income
	Subscribed capital	Capital reserves	Consolidated equity generated	Treasury shares	Foreign currency translation adjustment	Fair value changes of cash flow hedges	Valuation of provisions for pensions	Deferred taxes	Other equity	Total equity attributable to shareholders of ProSiebenSat.1 Media SE	Non-controlling interests	Total equity
December 31, 2015	219	600	26	–20	22	185	–8	–50	–54	922	21	943
Result for the period	–/–	–/–	402	–/–	–/–	–/–	–/–	–/–	–/–	402	8	410
Other comprehensive income	–/–	–/–	–/–	–/–	–4	37	–1	–10	–/–	22	0	22
Total comprehensive income	–/–	–/–	402	–/–	–4	37	–1	–10	–/–	424	8	432
Dividends	–/–	–/–	–386	–/–	–/–	–/–	–/–	–/–	–/–	–386	–21	–407
Share-based payments	–/–	–47	–/–	6	–/–	–/–	–/–	–/–	–/–	–41	–/–	–41
Issuance of shares	14	498	–/–	–/–	–/–	–/–	–/–	–/–	–/–	513	–/–	513
Other changes	–/–	2	0	0	–/–	–/–	–/–	–/–	–25	–23	16	–7
December 31, 2016	233	1,054	42	–14	18	221	–9	–59	–79	1,408	24	1,432

122 / Statement of Changes in Equity of ProSiebenSat.1 Group for 2017 in EUR m
					Accumulated other comprehensive income
	Subscribed capital	Capital reserves	Consolidated equity generated	Treasury shares	Foreign currency translation adjustment	Fair value changes of cash flow hedges	Valuation of provisions for pensions	Deferred taxes	Other equity	Total equity attributable to shareholders of ProSiebenSat.1 Media SE	Non-controlling interests	Total equity
December 31, 2016	233	1,054	42	–14	18	221	–9	–59	–79	1,408	24	1,432
Result for the period	–/–	–/–	471	–/–	–/–	–/–	–/–	–/–	–/–	471	10	481
Other comprehensive income	–/–	–/–	–/–	–/–	–40	–215	0	60	–/–	–195	–3	–198
Deconsolidation reclassifications	–/–	–/–	–/–	–/–	8	–/–	–/–	–/–	–/–	8	–/–	8
Total comprehensive income	–/–	–/–	471	–/–	–32	–215	0	60	–/–	284	8	292
Dividends	–/–	–/–	–435	–/–	–/–	–/–	–/–	–/–	–/–	–435	–15	–450
Share-based payments	–/–	3	–/–	0	–/–	–/–	–/–	–/–	–/–	3	–/–	3
Other changes	–/–	–1	0	0	–/–	–/–	–/–	–/–	–34	–35	10	–25
December 31, 2017	233	1,055	79	–13	–14	7	–9	1	–113	1,225	26	1,252